| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 673 € | - | - | - | - | - | - | 75 116 € | 15 557 € | 2702 € | 2208 € | 629 € | 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 807 € | 0 € | 10 807 € | - | 0 € | 10 807 € |
| 2023 | 45 201 € | - | - | - | - | - | - | 42 902 € | 2299 € | 7829 € | 2379 € | 183 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7789 € | 0 € | -7789 € | - | 0 € | -7789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8276 € | 0 € | 119 € | 15 168 € | 23 563 € | 0 € | 0 € | 23 848 € | 23 848 € | 47 411 € | - | 115 076 € | 0 € | 0 € | -67 665 € | 47 411 € | 47 411 € |
| 2023 | 104 € | 0 € | 622 € | 14 969 € | 15 695 € | 0 € | 0 € | 29 330 € | 29 330 € | 45 025 € | - | 123 497 € | 0 € | 0 € | -78 472 € | 45 025 € | 45 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6750 € | 479.2% | 0 € | 3320 € | 10% |
| 2023 | -1780 € | 623.5% | 130 € | 2670 € | 10% |
| 2022 | 340 € | - | 1260 € | 2740 € | 1 |