| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 935 € | - | - | - | - | - | - | 90 845 € | -14 910 € | 0 € | 15 464 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 8777 € | - | - | -39 220 € | 0 € | -39 220 € | - | 0 € | -39 220 € |
| 2023 | 237 257 € | - | - | - | - | - | - | 238 890 € | -1633 € | 0 € | 39 229 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 5118 € | - | - | -45 982 € | 0 € | -45 982 € | - | 0 € | -45 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 519 € | 0 € | 519 € | 0 € | 0 € | 692 € | 692 € | 1211 € | - | 136 321 € | 0 € | 0 € | -135 110 € | 1211 € | 1211 € |
| 2023 | 3979 € | 0 € | 1641 € | 63 € | 5683 € | 0 € | 0 € | 5562 € | 5562 € | 11 245 € | - | 107 135 € | 0 € | 0 € | -95 890 € | 11 245 € | 11 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 200 € | 82.8% | 3550 € | 7020 € | 10-41% |
| 2023 | 76 700 € | 46.8% | 12 620 € | 38 480 € | 17-11% |
| 2022 | 144 120 € | - | 27 080 € | 63 560 € | 19 |