| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4515 € | - | - | - | - | - | - | 0 € | 4515 € | 4294 € | 8873 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8652 € | 0 € | -8652 € | - | 0 € | -8652 € |
| 2023 | 24 726 € | - | - | - | - | - | - | 0 € | 24 726 € | 17 908 € | 16 016 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9198 € | 0 € | -9198 € | - | 0 € | -9198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 192 € | 0 € | 0 € | 0 € | 192 € | 0 € | 0 € | 10 669 € | 10 669 € | 10 861 € | - | 21 961 € | 0 € | 0 € | -11 100 € | 10 861 € | 10 861 € |
| 2023 | 298 € | 0 € | 320 € | 2646 € | 3264 € | 0 € | 0 € | 11 556 € | 11 556 € | 14 820 € | - | 28 317 € | 0 € | 0 € | -13 497 € | 14 820 € | 14 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9880 € | 401.5% | 700 € | 6700 € | 20% |
| 2023 | 1970 € | 17.9% | 340 € | 770 € | 20% |
| 2022 | 2400 € | - | 540 € | 820 € | 2 |