| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 199 916 € | - | - | - | - | - | - | 1 901 452 € | 1 298 464 € | 0 € | 188 363 € | 0 € | 40 988 € | 0 € | 0 € | 0 € | - | 495 009 € | - | - | 574 104 € | 0 € | 574 104 € | - | 0 € | 574 104 € |
| 2023 | 2 850 138 € | - | - | - | - | - | - | 1 943 048 € | 907 090 € | 0 € | 140 100 € | 0 € | 8797 € | 0 € | 0 € | 2078 € | - | 467 541 € | - | - | 292 730 € | 0 € | 292 730 € | - | 0 € | 292 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 511 830 € | 0 € | 457 679 € | 0 € | 969 509 € | 384 424 € | 0 € | 23 221 346 € | 23 605 770 € | 24 575 279 € | - | 3 893 766 € | 10 065 344 € | 0 € | 10 616 169 € | 24 575 279 € | 24 575 279 € |
| 2023 | 276 869 € | 0 € | 283 300 € | 0 € | 560 169 € | 204 424 € | 0 € | 17 463 889 € | 17 668 313 € | 18 228 482 € | - | 1 318 208 € | 6 868 209 € | 0 € | 10 042 065 € | 18 228 482 € | 18 228 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 840 € | 19.1% | 24 180 € | 42 550 € | 5+25% |
| 2023 | 395 460 € | 37.2% | 14 830 € | 27 150 € | 4-20% |
| 2022 | 288 340 € | - | 18 920 € | 33 180 € | 5 |