| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 400 € | - | - | - | - | - | - | 17 130 € | 270 € | 0 € | 187 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 € | 0 € | 76 € | - | 0 € | 76 € |
| 2024 | 16 950 € | - | - | - | - | - | - | 15 151 € | 1799 € | 0 € | 191 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1531 € | 0 € | 1531 € | - | 0 € | 1531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 2080 € | 0 € | 2081 € | 0 € | 0 € | 0 € | 0 € | 2081 € | - | 2420 € | 0 € | 0 € | -339 € | 2081 € | 2081 € |
| 2024 | 0 € | 0 € | 1631 € | 0 € | 1631 € | 0 € | 0 € | 0 € | 0 € | 1631 € | - | 2045 € | 0 € | 0 € | -414 € | 1631 € | 1631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7300 € | 5.0% | 1870 € | 5420 € | 10% |
| 2023 | 6950 € | 13.4% | 1870 € | 5080 € | 10% |
| 2022 | 6130 € | - | 1060 € | 2260 € | 1 |