| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 151 € | - | - | - | - | - | - | 22 973 € | 3178 € | 4860 € | 2158 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3841 € | 0 € | -3841 € | - | 0 € | -3841 € |
| 2023 | 34 367 € | - | - | - | - | - | - | 28 884 € | 5483 € | 5805 € | 687 € | 39 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1273 € | 76 € | -1349 € | - | 0 € | -1349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 306 € | 0 € | 10 018 € | 11 078 € | 21 402 € | 10 715 € | 0 € | 1755 € | 12 470 € | 33 872 € | - | 19 670 € | 5645 € | 0 € | 8557 € | 33 872 € | 33 872 € |
| 2023 | 1984 € | 0 € | 11 739 € | 6191 € | 19 914 € | 13 525 € | 0 € | 2651 € | 16 176 € | 36 090 € | - | 21 192 € | 2500 € | 0 € | 12 398 € | 36 090 € | 36 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7270 € | 28.2% | 1170 € | 6010 € | 30% |
| 2023 | 5670 € | 43.2% | 520 € | 5110 € | 3+50% |
| 2022 | 3960 € | - | 420 € | 3540 € | 2 |