| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 001 € | - | - | - | - | - | - | 189 333 € | -15 332 € | 0 € | 0 € | 6619 € | 15 434 € | 0 € | 0 € | 0 € | - | 1202 € | - | - | -25 349 € | 0 € | -25 349 € | - | 0 € | -25 349 € |
| 2023 | 231 072 € | - | - | - | - | - | - | 224 713 € | 6359 € | 0 € | 0 € | 2336 € | 10 766 € | 0 € | 0 € | 0 € | - | 507 € | - | - | -2578 € | 5 € | -2583 € | - | 0 € | -2583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 34 € | 1250 € | 1284 € | 0 € | 0 € | 13 362 € | 13 362 € | 14 646 € | - | 6705 € | 6204 € | 0 € | 1737 € | 14 646 € | 14 646 € |
| 2023 | 2261 € | 0 € | 19 707 € | 478 € | 22 446 € | 0 € | 0 € | 13 378 € | 13 378 € | 35 824 € | - | 8738 € | 0 € | 0 € | 27 086 € | 35 824 € | 35 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 840 € | 1.3% | 4200 € | 10 280 € | 20% |
| 2023 | 42 390 € | 10.7% | 4130 € | 10 100 € | 20% |
| 2022 | 47 470 € | - | 4100 € | 10 070 € | 2 |