| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 070 € | - | - | - | - | - | - | 7934 € | 2136 € | 0 € | 2046 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 € | 0 € | 86 € | - | 0 € | 86 € |
| 2024 | 11 567 € | - | - | - | - | - | - | 13 081 € | -1514 € | 0 € | 2755 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4269 € | 0 € | -4269 € | - | 0 € | -4269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1392 € | 0 € | 334 € | 413 € | 2139 € | 0 € | 0 € | 2674 € | 2674 € | 4813 € | - | 6825 € | 0 € | 0 € | -2012 € | 4813 € | 4813 € |
| 2024 | 37 € | 0 € | 0 € | 0 € | 37 € | 0 € | 0 € | 368 € | 368 € | 405 € | - | 2503 € | 0 € | 0 € | -2098 € | 405 € | 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2550 € | 203.6% | 90 € | 1820 € | 10% |
| 2023 | 840 € | 32.3% | 0 € | 830 € | 10% |
| 2022 | 1240 € | - | 0 € | 1240 € | 1 |