| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 686 € | - | - | - | - | - | - | 172 743 € | -24 057 € | 9293 € | 3627 € | 47 073 € | 687 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 9400 € | 0 € | 9400 € | - | 0 € | 9400 € |
| 2023 | 98 673 € | - | - | - | - | - | - | 149 767 € | -51 094 € | 1955 € | 4002 € | 46 578 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 605 € | 0 € | -10 605 € | - | 0 € | -10 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 989 € | 0 € | 4797 € | 6092 € | 29 878 € | 0 € | 150 € | 52 050 € | 52 200 € | 82 078 € | - | 7230 € | 30 639 € | 0 € | 44 209 € | 82 078 € | 82 078 € |
| 2023 | 12 122 € | 0 € | 335 € | 2673 € | 15 130 € | 0 € | 150 € | 57 519 € | 57 669 € | 72 799 € | - | 2221 € | 35 770 € | 0 € | 34 808 € | 72 799 € | 72 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 640 € | 58.7% | 12 020 € | 6870 € | 5+150% |
| 2023 | 14 900 € | 78.0% | 10 250 € | 3320 € | 2+100% |
| 2022 | 8370 € | - | 6970 € | 2450 € | 1 |