| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 955 738 € | - | - | - | - | - | - | 824 782 € | 130 956 € | 0 € | 9012 € | 586 348 € | 582 112 € | 0 € | 0 € | 0 € | - | 14 726 € | - | - | 111 454 € | 0 € | 111 454 € | - | 0 € | 111 454 € |
| 2023 | 1 285 085 € | - | - | - | - | - | - | 1 069 874 € | 215 211 € | 0 € | 11 699 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 11 904 € | - | - | 191 506 € | 0 € | 191 506 € | - | 0 € | 191 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 349 € | 0 € | 142 436 € | 0 € | 218 785 € | 0 € | 0 € | 583 913 € | 583 913 € | 802 698 € | - | 35 269 € | 345 113 € | 0 € | 422 316 € | 802 698 € | 802 698 € |
| 2023 | 116 511 € | 0 € | 54 768 € | 0 € | 171 279 € | 0 € | 0 € | 350 141 € | 350 141 € | 521 420 € | - | 32 024 € | 178 534 € | 0 € | 310 862 € | 521 420 € | 521 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 500 € | 42.8% | 35 910 € | 69 270 € | 12+9% |
| 2023 | -83 020 € | 88.5% | 13 820 € | 37 880 € | 11+38% |
| 2022 | -44 050 € | - | 10 540 € | 27 180 € | 8 |