| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 189 € | - | - | - | - | - | - | 15 330 € | 14 859 € | 0 € | 0 € | 0 € | 7589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7270 € | 625 € | 6645 € | - | 500 € | 6145 € |
| 2023 | 27 593 € | - | - | - | - | - | - | 21 745 € | 5848 € | 0 € | 0 € | 0 € | 3796 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2052 € | 1875 € | 177 € | - | 0 € | 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8053 € | 0 € | 2573 € | 0 € | 10 626 € | 0 € | 0 € | 1103 € | 1103 € | 11 729 € | - | 2500 € | 0 € | 0 € | 9229 € | 11 729 € | 11 729 € |
| 2023 | 969 € | 0 € | 270 € | 0 € | 1239 € | 0 € | 0 € | 4375 € | 4375 € | 5614 € | - | 531 € | 0 € | 0 € | 5083 € | 5614 € | 5614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | 14.6% | 1470 € | 2120 € | 10% |
| 2023 | 4780 € | 44.9% | 1630 € | 2510 € | 10% |
| 2022 | 8680 € | - | 1160 € | 1870 € | 1 |