| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 989 € | - | - | - | - | - | - | 38 739 € | 12 250 € | 9520 € | 3069 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -519 € | 0 € | -519 € | - | 0 € | -519 € |
| 2023 | 45 511 € | - | - | - | - | - | - | 30 736 € | 14 775 € | 6208 € | 3601 € | 0 € | 408 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 4556 € | 0 € | 4556 € | - | 1000 € | 3556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 € | 0 € | 1935 € | 0 € | 2059 € | 0 € | 0 € | 7715 € | 7715 € | 9774 € | - | 1476 € | 0 € | 0 € | 8298 € | 9774 € | 9774 € |
| 2023 | 3516 € | 0 € | 32 € | 0 € | 3548 € | 0 € | 0 € | 7442 € | 7442 € | 10 990 € | - | 2174 € | 0 € | 0 € | 8816 € | 10 990 € | 10 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 9.8% | 1140 € | 5100 € | 20% |
| 2023 | 4300 € | 104.8% | 920 € | 4190 € | 2+100% |
| 2022 | 2100 € | - | 50 € | 2150 € | 1 |