| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 173 € | - | - | - | - | - | - | 198 971 € | 10 202 € | 25 894 € | 0 € | 0 € | 606 € | 0 € | 0 € | 0 € | - | 260 € | - | - | -16 558 € | 0 € | -16 558 € | - | 0 € | -16 558 € |
| 2023 | 229 720 € | - | - | - | - | - | - | 195 091 € | 34 629 € | 33 904 € | 0 € | 465 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1190 € | 0 € | 1190 € | - | 0 € | 1190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 375 € | 0 € | 15 800 € | 3372 € | 19 547 € | 0 € | 0 € | 12 041 € | 12 041 € | 31 588 € | - | 18 640 € | 12 515 € | 0 € | 433 € | 31 588 € | 31 588 € |
| 2023 | 8251 € | 0 € | 10 410 € | 2772 € | 21 433 € | 0 € | 0 € | 17 421 € | 17 421 € | 38 854 € | - | 20 613 € | 0 € | 0 € | 18 241 € | 38 854 € | 38 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 870 € | 3.8% | 7410 € | 18 180 € | 3-25% |
| 2023 | 33 120 € | 92.7% | 4950 € | 16 050 € | 40% |
| 2022 | 17 190 € | - | 770 € | 8850 € | 4 |