| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 446 658 € | - | - | - | - | - | - | 309 215 € | 137 443 € | 77 422 € | 18 947 € | 0 € | 3844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 230 € | 450 € | 36 780 € | - | 1800 € | 34 980 € |
| 2021 | 3800 € | - | - | - | - | - | - | 0 € | 3800 € | 350 € | 0 € | 0 € | 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3231 € | 0 € | 3231 € | - | 0 € | 3231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 24 533 € | 0 € | 49 101 € | 50 984 € | 124 618 € | 0 € | 0 € | 3287 € | 3287 € | 127 905 € | - | 89 737 € | 0 € | 0 € | 38 168 € | 127 905 € | 127 905 € |
| 2021 | 20 € | 0 € | 2780 € | 0 € | 2800 € | 0 € | 0 € | 885 € | 885 € | 3685 € | - | 0 € | 497 € | 0 € | 3188 € | 3685 € | 3685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 090 € | 58.4% | 13 420 € | 11 550 € | 30% |
| 2023 | 197 410 € | 313.4% | 11 560 € | 6470 € | 3+50% |
| 2022 | 47 750 € | - | 3180 € | 3110 € | 2 |