| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 202 € | - | - | - | - | - | - | 46 947 € | 32 255 € | 0 € | 7411 € | 363 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 207 € | 0 € | 25 207 € | - | 0 € | 25 207 € |
| 2024 | 39 121 € | - | - | - | - | - | - | 26 824 € | 12 297 € | 0 € | 4882 € | 60 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7397 € | 0 € | 7397 € | - | 0 € | 7397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 808 € | 0 € | 11 € | 0 € | 47 819 € | 0 € | 0 € | 0 € | 0 € | 47 819 € | - | 2529 € | 0 € | 0 € | 45 290 € | 47 819 € | 47 819 € |
| 2024 | 22 354 € | 0 € | 0 € | 0 € | 22 354 € | 0 € | 0 € | 222 € | 222 € | 22 576 € | - | 2493 € | 0 € | 0 € | 20 083 € | 22 576 € | 22 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 280 € | 35.4% | 3650 € | 5950 € | 20% |
| 2023 | 8330 € | 28.5% | 2780 € | 4540 € | 20% |
| 2022 | 6480 € | - | 1740 € | 2830 € | 2 |