| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 855 € | - | - | - | - | - | - | 48 456 € | -2601 € | 0 € | 2445 € | 9315 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4269 € | 0 € | 4269 € | - | 0 € | 4269 € |
| 2024 | 39 246 € | - | - | - | - | - | - | 35 911 € | 3335 € | 42 € | 2110 € | 3672 € | 219 € | 0 € | 0 € | 0 € | - | 142 € | - | - | 4494 € | 55 € | 4439 € | - | 0 € | 4439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7821 € | 0 € | 31 € | 0 € | 7852 € | 0 € | 0 € | 7851 € | 7851 € | 15 703 € | - | 5747 € | 0 € | 0 € | 9956 € | 15 703 € | 15 703 € |
| 2024 | 1428 € | 0 € | 2 € | 0 € | 1430 € | 0 € | 0 € | 11 523 € | 11 523 € | 12 953 € | - | 4129 € | 3137 € | 0 € | 5687 € | 12 953 € | 12 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 50.7% | 1000 € | 1630 € | 1-50% |
| 2023 | 5360 € | 219.0% | 1770 € | 3550 € | 2+100% |
| 2022 | 1680 € | - | 640 € | 1040 € | 1 |