| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 966 € | - | - | - | - | - | - | 30 666 € | 14 300 € | 2242 € | 3382 € | 0 € | 7576 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 1099 € | 0 € | 1099 € | - | 0 € | 1099 € |
| 2023 | 9477 € | - | - | - | - | - | - | 4824 € | 4653 € | 2976 € | 1878 € | 0 € | 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1084 € | 50 € | -1134 € | - | 0 € | -1134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 892 € | 0 € | 600 € | 2 € | 1494 € | 0 € | 0 € | 0 € | 0 € | 1494 € | - | 8821 € | 0 € | 0 € | -7327 € | 1494 € | 1494 € |
| 2023 | 304 € | 0 € | 185 € | 2 € | 491 € | 0 € | 0 € | 525 € | 525 € | 1016 € | - | 9442 € | 0 € | 0 € | -8426 € | 1016 € | 1016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 7460.0% | 950 € | 2770 € | 2+100% |
| 2023 | 50 € | 44.4% | 0 € | 0 € | 10% |
| 2022 | 90 € | - | 10 € | 20 € | 1 |