| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 778 415 € | - | - | - | - | - | - | 367 116 € | 411 299 € | 22 318 € | 8173 € | 0 € | 21 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 358 892 € | 0 € | 358 892 € | - | 0 € | 358 892 € |
| 2022 | 87 452 € | - | - | - | - | - | - | 337 139 € | -249 687 € | 37 079 € | 7366 € | 0 € | 3688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -297 820 € | 0 € | -297 820 € | - | 0 € | -297 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3507 € | 0 € | 87 989 € | 0 € | 91 496 € | 0 € | 0 € | 8980 € | 8980 € | 100 476 € | - | 0 € | 58 122 € | 0 € | 42 354 € | 100 476 € | 100 476 € |
| 2022 | 5121 € | 0 € | 74 411 € | 0 € | 79 532 € | 0 € | 0 € | 11 311 € | 11 311 € | 90 843 € | - | 98 403 € | 285 264 € | 0 € | -292 824 € | 90 843 € | 90 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6890 € | 127.1% | 4140 € | 0 € | - |
| 2023 | 25 410 € | 376.8% | 7410 € | 310 € | - |
| 2022 | -9180 € | - | 5040 € | 570 € | - |