| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 696 € | - | - | - | - | - | - | 2362 € | 55 334 € | 12 459 € | 7293 € | 5 € | 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 001 € | 0 € | 35 001 € | - | 0 € | 35 001 € |
| 2023 | 467 800 € | - | - | - | - | - | - | 58 431 € | 409 369 € | 27 137 € | 25 400 € | 762 € | 1561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 356 033 € | 0 € | 356 033 € | - | 0 € | 356 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 737 € | 0 € | 4222 € | 0 € | 4959 € | 0 € | 0 € | 625 162 € | 625 162 € | 630 121 € | - | 10 968 € | 0 € | 0 € | 619 153 € | 630 121 € | 630 121 € |
| 2023 | 384 393 € | 0 € | 33 506 € | 0 € | 417 899 € | 0 € | 0 € | 213 356 € | 213 356 € | 631 255 € | - | 5603 € | 0 € | 0 € | 625 652 € | 631 255 € | 631 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 70.2% | 16 030 € | 30 510 € | 4+300% |
| 2023 | 14 610 € | 31.6% | 6730 € | 11 330 € | 10% |
| 2022 | 21 360 € | - | 5260 € | 10 420 € | 1 |