| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 666 € | - | - | - | - | - | - | 53 951 € | 22 715 € | 0 € | 18 348 € | 113 € | 1270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3210 € | 0 € | 3210 € | - | 0 € | 3210 € |
| 2023 | 53 159 € | - | - | - | - | - | - | 77 749 € | -24 590 € | 0 € | 1179 € | 27 054 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1264 € | 0 € | 1264 € | - | 0 € | 1264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9195 € | 0 € | 710 € | 0 € | 9905 € | 0 € | 0 € | 7097 € | 7097 € | 17 002 € | - | 8099 € | 0 € | 0 € | 8903 € | 17 002 € | 17 002 € |
| 2023 | 15 045 € | 0 € | 1411 € | 0 € | 16 456 € | 0 € | 0 € | 7918 € | 7918 € | 24 374 € | - | 18 681 € | 0 € | 0 € | 5693 € | 24 374 € | 24 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7020 € | 12.1% | 4360 € | 4320 € | 10% |
| 2023 | 7990 € | - | 3140 € | 3500 € | 10% |
| 2022 | 0 € | - | 170 € | 0 € | 1 |