| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 506 € | - | - | - | - | - | - | 370 999 € | 230 507 € | 272 660 € | 5110 € | 148 € | 3130 € | 0 € | 0 € | 76 € | - | 664 € | - | - | -50 833 € | 0 € | -50 833 € | - | 0 € | -50 833 € |
| 2023 | 619 090 € | - | - | - | - | - | - | 530 915 € | 88 175 € | 370 838 € | 5641 € | 35 681 € | 1944 € | 0 € | 0 € | 580 € | - | 406 € | - | - | -254 393 € | 0 € | -254 393 € | - | 0 € | -254 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5594 € | 0 € | 20 574 € | 19 674 € | 45 842 € | 14 333 € | 0 € | 0 € | 14 333 € | 60 175 € | - | 83 607 € | 71 820 € | 0 € | -95 252 € | 60 175 € | 60 175 € |
| 2023 | 33 € | 0 € | 11 187 € | 72 605 € | 83 825 € | 13 734 € | 0 € | 0 € | 13 734 € | 97 559 € | - | 148 558 € | 181 462 € | 0 € | -232 461 € | 97 559 € | 97 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 710 € | 16.5% | 12 690 € | 39 200 € | 11-21% |
| 2023 | 97 810 € | 99.1% | 15 360 € | 47 140 € | 14+27% |
| 2022 | 49 120 € | - | 8250 € | 25 540 € | 11 |