| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 437 € | - | - | - | - | - | - | 14 103 € | 11 334 € | 9945 € | 106 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1279 € | 0 € | 1279 € | - | 0 € | 1279 € |
| 2024 | 33 671 € | - | - | - | - | - | - | 21 491 € | 12 180 € | 11 401 € | 0 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 660 € | 0 € | 660 € | - | 0 € | 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8092 € | 0 € | 0 € | 0 € | 8092 € | 0 € | 0 € | 0 € | 0 € | 8092 € | - | 0 € | 1164 € | 0 € | 6928 € | 8092 € | 8092 € |
| 2024 | 4990 € | 0 € | 0 € | 1215 € | 6205 € | 0 € | 0 € | 0 € | 0 € | 6205 € | - | 557 € | 0 € | 0 € | 5648 € | 6205 € | 6205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 39.3% | 890 € | 5040 € | 3+50% |
| 2023 | 4270 € | 8.6% | 370 € | 3890 € | 20% |
| 2022 | 4670 € | - | 980 € | 3680 € | 2 |