| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 476 024 € | - | - | - | - | - | - | 438 015 € | 38 009 € | 16 293 € | 8346 € | 3 € | 3189 € | 0 € | 0 € | 0 € | - | 1339 € | - | - | 8845 € | 0 € | 8845 € | - | 0 € | 8845 € |
| 2023 | 431 146 € | - | - | - | - | - | - | 388 606 € | 42 540 € | 18 550 € | 8411 € | 7629 € | 1160 € | 0 € | 0 € | 0 € | - | 1794 € | - | - | 20 254 € | 0 € | 20 254 € | - | 0 € | 20 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 424 € | 0 € | 1889 € | 17 868 € | 60 181 € | 0 € | 0 € | 40 491 € | 40 491 € | 100 672 € | - | 54 985 € | 0 € | 0 € | 45 687 € | 100 672 € | 100 672 € |
| 2023 | 23 186 € | 0 € | 419 € | 15 719 € | 39 324 € | 0 € | 0 € | 49 693 € | 49 693 € | 89 017 € | - | 52 175 € | 0 € | 0 € | 36 842 € | 89 017 € | 89 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 930 € | 51.3% | 7930 € | 25 960 € | 60% |
| 2023 | 44 230 € | 212.8% | 5110 € | 16 780 € | 6+50% |
| 2022 | 14 140 € | - | 3190 € | 8540 € | 4 |