| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 000 415 € | - | - | - | - | - | - | 551 217 € | 449 198 € | 380 609 € | 105 384 € | 6967 € | 1341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 169 € | 22 € | -31 191 € | - | 0 € | -31 191 € |
| 2023 | 925 560 € | - | - | - | - | - | - | 533 174 € | 392 386 € | 236 265 € | 83 679 € | 245 € | 3256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 431 € | 125 € | 69 306 € | - | 0 € | 69 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 015 € | 0 € | 76 574 € | 27 356 € | 216 945 € | 6803 € | 0 € | 39 270 € | 46 073 € | 263 018 € | - | 81 774 € | 0 € | 0 € | 181 244 € | 263 018 € | 263 018 € |
| 2023 | 126 361 € | 0 € | 62 415 € | 4411 € | 193 187 € | 6803 € | 0 € | 59 633 € | 66 436 € | 259 623 € | - | 47 188 € | 0 € | 0 € | 212 435 € | 259 623 € | 259 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 670 € | 11.6% | 33 230 € | 67 240 € | 20+18% |
| 2023 | 191 950 € | 130.5% | 30 050 € | 65 560 € | 170% |
| 2022 | 83 260 € | - | 14 480 € | 35 640 € | 17 |