| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 58 248 € | 0 € | 0 € | 0 € | 3548 € | 39 918 € | 791 € | - | - | - | - | - | 56 369 € | 0 € | 0 € | 4274 € | - | 407 € | - | - | -38 511 € | 0 € | -38 511 € | - | 0 € | -38 511 € |
| 2021 | 57 474 € | 0 € | 0 € | 0 € | 8492 € | 34 800 € | 284 € | - | - | - | - | - | 66 503 € | 0 € | 0 € | 31 006 € | - | 2717 € | - | - | -24 316 € | 0 € | -24 316 € | - | 0 € | -24 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 182 € | 0 € | 7502 € | 66 698 € | 74 382 € | 0 € | 0 € | 1291 € | 1291 € | 75 673 € | - | 89 070 € | 27 812 € | 0 € | -41 209 € | 75 673 € | 75 673 € |
| 2021 | 2749 € | 0 € | 4954 € | 66 698 € | 74 401 € | 0 € | 0 € | 2081 € | 2081 € | 76 482 € | - | 51 498 € | 27 682 € | 0 € | -2698 € | 76 482 € | 76 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 4690 € | - | 1460 € | 3060 € | 5 |