| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 209 086 € | - | - | - | - | - | - | 126 327 € | 82 759 € | 62 832 € | 36 406 € | 777 € | 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 569 € | 0 € | -16 569 € | - | 0 € | -16 569 € |
| 2024 | 222 914 € | - | - | - | - | - | - | 134 027 € | 88 887 € | 86 314 € | 33 590 € | 5671 € | 2216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 562 € | 258 € | -27 820 € | - | 0 € | -27 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1123 € | 0 € | 1442 € | 22 138 € | 24 703 € | 0 € | 13 515 € | 10 868 € | 24 383 € | 49 086 € | - | 26 584 € | 0 € | 0 € | 22 502 € | 49 086 € | 49 086 € |
| 2024 | 3447 € | 0 € | 1049 € | 21 022 € | 25 518 € | 0 € | 16 208 € | 18 534 € | 34 742 € | 60 260 € | - | 21 189 € | 0 € | 0 € | 39 071 € | 60 260 € | 60 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 550 € | 2.9% | 4700 € | 13 350 € | 30% |
| 2023 | 12 930 € | 2.5% | 5230 € | 13 490 € | 3-25% |
| 2022 | 13 260 € | - | 3390 € | 12 870 € | 4 |