| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 875 € | - | - | - | - | - | - | 102 868 € | -28 993 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 993 € | 0 € | -28 993 € | - | 0 € | -28 993 € |
| 2023 | 109 114 € | - | - | - | - | - | - | 114 529 € | -5415 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5415 € | 0 € | -5415 € | - | 0 € | -5415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 990 € | 0 € | 20 985 € | 128 211 € | 166 186 € | 0 € | 0 € | 0 € | 0 € | 166 186 € | - | 2391 € | 155 000 € | 0 € | 8795 € | 166 186 € | 166 186 € |
| 2023 | 11 840 € | 0 € | 19 132 € | 163 212 € | 194 184 € | 0 € | 0 € | 0 € | 0 € | 194 184 € | - | 1395 € | 155 000 € | 0 € | 37 789 € | 194 184 € | 194 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 970 € | 22.2% | 2610 € | 6680 € | 3-25% |
| 2023 | 10 610 € | 64.4% | 3370 € | 9620 € | 40% |
| 2022 | 29 830 € | - | 5840 € | 9530 € | 4 |