| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 395 998 € | - | - | - | - | - | - | 291 629 € | 104 369 € | 125 € | 31 758 € | 0 € | 5555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 931 € | 0 € | 66 931 € | - | 0 € | 66 931 € |
| 2023 | 141 024 € | - | - | - | - | - | - | 121 703 € | 19 321 € | 47 € | 929 € | 0 € | 3413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 932 € | 0 € | 14 932 € | - | 0 € | 14 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 634 € | 0 € | 56 441 € | 840 € | 87 915 € | 0 € | 0 € | 83 094 € | 83 094 € | 171 009 € | - | 85 442 € | 400 € | 0 € | 85 167 € | 171 009 € | 171 009 € |
| 2023 | 11 748 € | 0 € | 14 391 € | 2923 € | 29 062 € | 0 € | 0 € | 11 487 € | 11 487 € | 40 549 € | - | 21 742 € | 570 € | 0 € | 18 237 € | 40 549 € | 40 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 280 € | 150.8% | 16 090 € | 30 310 € | 8+60% |
| 2023 | 39 580 € | 771.8% | 6930 € | 16 120 € | 5+150% |
| 2022 | 4540 € | - | 1490 € | 3030 € | 2 |