| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 938 € | 0 € | 0 € | 12 € | 27 393 € | 33 993 € | 0 € | - | - | - | - | - | 47 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 016 € | 1750 € | 9266 € | - | 7000 € | 2266 € |
| 2024 | 60 421 € | 0 € | 0 € | 0 € | 2983 € | 14 279 € | 0 € | - | - | - | - | - | 30 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 940 € | 0 € | 12 940 € | - | 0 € | 12 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5127 € | 0 € | 21 967 € | 0 € | 27 094 € | 0 € | 0 € | 5225 € | 5225 € | 32 319 € | - | 14 144 € | 0 € | 0 € | 18 175 € | 32 319 € | 32 319 € |
| 2024 | 4414 € | 0 € | 12 448 € | 0 € | 16 862 € | 0 € | 0 € | 4395 € | 4395 € | 21 257 € | - | 5348 € | 0 € | 0 € | 15 909 € | 21 257 € | 21 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 140 € | 123.7% | 2010 € | 3300 € | 10% |
| 2023 | 4980 € | 2065.2% | 790 € | 1130 € | 10% |
| 2022 | 230 € | - | 0 € | 170 € | 1 |