| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 147 € | -147 € | 0 € | 221 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -368 € | 50 € | -418 € | - | 0 € | -418 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 382 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 171 € | - | - | -553 € | 50 € | -603 € | - | 0 € | -603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 826 € | 0 € | 16 550 € | 0 € | 17 376 € | 1050 € | 0 € | 0 € | 1050 € | 18 426 € | - | 17 005 € | 0 € | 0 € | 1421 € | 18 426 € | 18 426 € |
| 2023 | 74 € | 0 € | 6320 € | 0 € | 6394 € | 1050 € | 0 € | 0 € | 1050 € | 7444 € | - | 5605 € | 0 € | 0 € | 1839 € | 7444 € | 7444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |