| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 234 € | - | - | - | - | - | - | 21 832 € | 26 402 € | 36 833 € | 1145 € | 13 707 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2056 € | 0 € | 2056 € | - | 0 € | 2056 € |
| 2024 | 42 994 € | - | - | - | - | - | - | 20 385 € | 22 609 € | 42 539 € | 1132 € | 21 424 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 300 € | 0 € | 300 € | - | 0 € | 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 824 € | 0 € | 47 € | 2448 € | 3319 € | 0 € | 0 € | 1604 € | 1604 € | 4923 € | - | 5769 € | 0 € | 0 € | -846 € | 4923 € | 4923 € |
| 2024 | 87 € | 0 € | 1468 € | 3353 € | 4908 € | 0 € | 0 € | 1420 € | 1420 € | 6328 € | - | 9230 € | 0 € | 0 € | -2902 € | 6328 € | 6328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 600 € | 203.5% | 2900 € | 9020 € | 3+200% |
| 2023 | 5140 € | 5.3% | 240 € | 2350 € | 10% |
| 2022 | 4880 € | - | 300 € | 2460 € | 1 |