| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4065 € | - | - | - | - | - | - | 5663 € | -1598 € | 2929 € | 145 € | 0 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5201 € | 50 € | -5251 € | - | 0 € | -5251 € |
| 2023 | 2170 € | - | - | - | - | - | - | 4345 € | -2175 € | 3870 € | 494 € | 558 € | 1179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7160 € | 0 € | -7160 € | - | 0 € | -7160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2875 € | 0 € | 51 717 € | 235 € | 54 827 € | 0 € | 0 € | 5043 € | 5043 € | 59 870 € | - | 5077 € | 0 € | 0 € | 54 793 € | 59 870 € | 59 870 € |
| 2023 | 2949 € | 0 € | 51 706 € | 2264 € | 56 919 € | 0 € | 0 € | 7077 € | 7077 € | 63 996 € | - | 3953 € | 0 € | 0 € | 60 043 € | 63 996 € | 63 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 16.5% | 30 € | 180 € | - |
| 2023 | 790 € | 86.4% | 210 € | 710 € | 1-67% |
| 2022 | 5830 € | - | 1440 € | 5410 € | 3 |