| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 101 567 € | - | - | - | - | - | - | 90 812 € | 10 755 € | 22 071 € | 300 € | 0 € | 1344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 960 € | 0 € | -12 960 € | - | 0 € | -12 960 € |
| 2017 | 47 780 € | - | - | - | - | - | - | 28 890 € | 18 890 € | 19 890 € | 300 € | 1116 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -248 € | 0 € | -248 € | - | 0 € | -248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 0 € | 0 € | 3304 € | 1800 € | 5104 € | 0 € | 0 € | 0 € | 0 € | 5104 € | - | 18 021 € | 0 € | 0 € | -12 917 € | 5104 € | 5104 € |
| 2017 | 0 € | 0 € | 425 € | 1931 € | 2356 € | 0 € | 0 € | 0 € | 0 € | 2356 € | - | 0 € | 2313 € | 0 € | 43 € | 2356 € | 2356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||