| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 924 576 € | - | - | - | - | - | - | 715 672 € | 208 904 € | 0 € | 214 568 € | 12 235 € | 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6294 € | 0 € | 6294 € | - | 0 € | 6294 € |
| 2023 | 910 294 € | - | - | - | - | - | - | 628 062 € | 282 232 € | 0 € | 220 361 € | 11 381 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 252 € | 0 € | 73 252 € | - | 0 € | 73 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 429 € | 0 € | 64 888 € | 0 € | 172 317 € | 0 € | 0 € | 66 099 € | 66 099 € | 238 416 € | - | 125 416 € | 1208 € | 0 € | 111 792 € | 238 416 € | 238 416 € |
| 2023 | 80 996 € | 0 € | 56 452 € | 0 € | 137 448 € | 0 € | 0 € | 23 645 € | 23 645 € | 161 093 € | - | 47 018 € | 8578 € | 0 € | 105 497 € | 161 093 € | 161 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 770 € | 4.7% | 29 630 € | 57 990 € | 160% |
| 2023 | 150 880 € | 86.5% | 26 840 € | 51 840 € | 16+45% |
| 2022 | 80 890 € | - | 12 410 € | 32 040 € | 11 |