| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 521 € | - | - | - | - | - | - | 5178 € | 11 343 € | 3250 € | 5970 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2123 € | 0 € | 2123 € | - | 0 € | 2123 € |
| 2023 | 11 803 € | - | - | - | - | - | - | 3258 € | 8545 € | 1401 € | 7419 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -278 € | 0 € | -278 € | - | 0 € | -278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1492 € | 0 € | 1416 € | 2010 € | 4918 € | 0 € | 0 € | 2225 € | 2225 € | 7143 € | - | 5649 € | 805 € | 0 € | 689 € | 7143 € | 7143 € |
| 2023 | 1145 € | 0 € | 533 € | 4028 € | 5706 € | 0 € | 0 € | 4070 € | 4070 € | 9776 € | - | 8405 € | 2805 € | 0 € | -1434 € | 9776 € | 9776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 5.4% | 630 € | 1410 € | 10% |
| 2023 | 4080 € | 70.7% | 450 € | 2260 € | 10% |
| 2022 | 2390 € | - | 370 € | 1360 € | 1 |