| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 821 € | - | - | - | - | - | - | 608 233 € | 3588 € | 0 € | 0 € | 6415 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 003 € | 0 € | 10 003 € | - | 0 € | 10 003 € |
| 2023 | 585 616 € | - | - | - | - | - | - | 560 176 € | 25 440 € | 0 € | 0 € | 7077 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 517 € | 0 € | 32 517 € | - | 0 € | 32 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3811 € | 0 € | 2263 € | 68 638 € | 74 712 € | 0 € | 55 € | 28 262 € | 28 317 € | 103 029 € | - | 31 241 € | 0 € | 0 € | 71 788 € | 103 029 € | 103 029 € |
| 2023 | 35 654 € | 0 € | 8968 € | 11 424 € | 56 046 € | 0 € | 32 € | 32 989 € | 33 021 € | 89 067 € | - | 27 282 € | 0 € | 0 € | 61 785 € | 89 067 € | 89 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 160 € | 23.3% | 4940 € | 17 770 € | 8+14% |
| 2023 | 41 930 € | 17.5% | 2660 € | 15 700 € | 7-13% |
| 2022 | 50 820 € | - | 2600 € | 15 620 € | 8 |