| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 311 € | - | - | - | - | - | - | 10 013 € | 57 298 € | 46 123 € | 2942 € | 12 494 € | 1078 € | 0 € | 0 € | 0 € | - | 212 € | - | - | 19 437 € | 8 € | 19 429 € | - | 0 € | 19 429 € |
| 2024 | 138 354 € | - | - | - | - | - | - | 53 358 € | 84 996 € | 38 934 € | 2682 € | 12 099 € | 830 € | 0 € | 0 € | 0 € | - | 167 € | - | - | 54 482 € | 121 € | 54 361 € | - | 0 € | 54 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 992 € | 0 € | 25 421 € | 21 901 € | 80 314 € | 0 € | 0 € | 230 798 € | 230 798 € | 311 112 € | - | 47 180 € | 82 782 € | 0 € | 181 150 € | 311 112 € | 311 112 € |
| 2024 | 49 934 € | 0 € | 25 359 € | 12 586 € | 87 879 € | 0 € | 0 € | 205 485 € | 205 485 € | 293 364 € | - | 45 585 € | 86 058 € | 0 € | 161 721 € | 293 364 € | 293 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 81.8% | 4110 € | 6320 € | 30% |
| 2023 | 3080 € | 64.9% | 2150 € | 6950 € | 3-25% |
| 2022 | 8770 € | - | 2630 € | 8860 € | 4 |