| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 085 € | - | - | - | - | - | - | 93 921 € | -836 € | 17 € | 1021 € | 0 € | 3722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5596 € | 0 € | -5596 € | - | 0 € | -5596 € |
| 2024 | 93 916 € | - | - | - | - | - | - | 91 036 € | 2880 € | 46 € | 1433 € | 0 € | 3709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2308 € | 0 € | -2308 € | - | 0 € | -2308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 329 € | 0 € | 2692 € | 50 630 € | 53 651 € | 0 € | 0 € | 195 € | 195 € | 53 846 € | - | 59 426 € | 0 € | 0 € | -5580 € | 53 846 € | 53 846 € |
| 2024 | 1999 € | 0 € | 0 € | 54 606 € | 56 605 € | 0 € | 0 € | 586 € | 586 € | 57 191 € | - | 57 175 € | 0 € | 0 € | 16 € | 57 191 € | 57 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 800 € | 8.6% | 4370 € | 15 040 € | 50% |
| 2023 | 32 030 € | 8.4% | 3410 € | 12 930 € | 50% |
| 2022 | 29 540 € | - | 2390 € | 10 060 € | 5 |