| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 265 € | - | - | - | - | - | - | 137 067 € | -19 802 € | 0 € | 1093 € | 7326 € | 725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 294 € | 0 € | -14 294 € | - | 0 € | -14 294 € |
| 2023 | 97 816 € | - | - | - | - | - | - | 108 175 € | -10 359 € | 0 € | 1893 € | 1531 € | 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 402 € | 0 € | -11 402 € | - | 0 € | -11 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9847 € | 0 € | 22 351 € | 9276 € | 41 474 € | 0 € | 93 € | 15 173 € | 15 266 € | 56 740 € | - | 51 265 € | 0 € | 0 € | 5475 € | 56 740 € | 56 740 € |
| 2023 | 9547 € | 0 € | 40 016 € | 10 569 € | 60 132 € | 0 € | 109 € | 4728 € | 4837 € | 64 969 € | - | 45 200 € | 0 € | 0 € | 19 769 € | 64 969 € | 64 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 530 € | 22.1% | 6890 € | 13 270 € | 40% |
| 2023 | 30 730 € | 14.3% | 4320 € | 11 340 € | 40% |
| 2022 | 26 880 € | - | 420 € | 7800 € | 4 |