| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 385 596 € | - | - | - | - | - | - | 208 598 € | 176 998 € | 349 234 € | 0 € | 263 085 € | 38 857 € | 0 € | 0 € | 0 € | - | 57 898 € | - | - | -5906 € | 0 € | -5906 € | - | 0 € | -5906 € |
| 2024 | 715 178 € | - | - | - | - | - | - | 469 910 € | 245 268 € | 308 549 € | 10 600 € | 117 207 € | 13 961 € | 0 € | 0 € | 0 € | - | 18 917 € | - | - | 10 448 € | 0 € | 10 448 € | - | 0 € | 10 448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 599 € | 0 € | 17 104 € | 810 900 € | 928 603 € | 0 € | 176 € | 1 003 364 € | 1 003 540 € | 1 932 143 € | - | 826 857 € | 388 919 € | 0 € | 716 367 € | 1 932 143 € | 1 932 143 € |
| 2024 | 68 079 € | 0 € | 46 294 € | 391 842 € | 506 215 € | 0 € | 176 € | 667 461 € | 667 637 € | 1 173 852 € | - | 124 508 € | 316 623 € | 0 € | 732 721 € | 1 173 852 € | 1 173 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -111 280 € | 3.3% | 8350 € | 15 210 € | 6-14% |
| 2023 | -107 750 € | 26.1% | 16 890 € | 33 000 € | 7+40% |
| 2022 | -85 460 € | - | 8180 € | 16 160 € | 5 |