| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 016 € | - | - | - | - | - | - | 106 820 € | 18 196 € | 0 € | 5090 € | 0 € | 1962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 144 € | 0 € | 11 144 € | - | 0 € | 11 144 € |
| 2024 | 86 378 € | - | - | - | - | - | - | 82 341 € | 4037 € | 0 € | 8105 € | 0 € | 1949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6017 € | 0 € | -6017 € | - | 0 € | -6017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 814 € | 0 € | 24 626 € | 331 895 € | 368 335 € | 0 € | 0 € | 231 518 € | 231 518 € | 599 853 € | - | 38 609 € | 0 € | 0 € | 561 244 € | 599 853 € | 599 853 € |
| 2024 | 3518 € | 0 € | 29 726 € | 342 174 € | 375 418 € | 0 € | 0 € | 231 518 € | 231 518 € | 606 936 € | - | 56 836 € | 0 € | 0 € | 550 100 € | 606 936 € | 606 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7380 € | 346.0% | 3640 € | 8950 € | 50% |
| 2023 | -3000 € | 55.3% | 4020 € | 6870 € | 5+25% |
| 2022 | -6710 € | - | 3530 € | 6680 € | 4 |