| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6475 € | - | - | - | - | - | - | 4875 € | 1600 € | 184 € | 70 € | 0 € | 2902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1556 € | 0 € | -1556 € | - | 0 € | -1556 € |
| 2023 | 6312 € | - | - | - | - | - | - | 6140 € | 172 € | 45 € | 64 € | 192 € | 2509 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -2261 € | 0 € | -2261 € | - | 0 € | -2261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5017 € | 0 € | 0 € | 0 € | 5017 € | 0 € | 0 € | 4177 € | 4177 € | 9194 € | - | 2925 € | 0 € | 0 € | 6269 € | 9194 € | 9194 € |
| 2023 | 5544 € | 0 € | 141 € | 0 € | 5685 € | 0 € | 0 € | 5380 € | 5380 € | 11 065 € | - | 3240 € | 0 € | 0 € | 7825 € | 11 065 € | 11 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 8.8% | 60 € | 100 € | 10% |
| 2023 | 340 € | 15.0% | 80 € | 130 € | 10% |
| 2022 | 400 € | - | 60 € | 110 € | 1 |