| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 138 € | - | - | - | - | - | - | 98 467 € | 16 671 € | 0 € | 2536 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 985 € | 0 € | 13 985 € | - | 0 € | 13 985 € |
| 2023 | 140 534 € | - | - | - | - | - | - | 116 565 € | 23 969 € | 0 € | 2219 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 750 € | 0 € | 21 750 € | - | 0 € | 21 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 010 € | 0 € | 9547 € | 8187 € | 106 744 € | 0 € | 0 € | 852 € | 852 € | 107 596 € | - | 7963 € | 0 € | 0 € | 99 633 € | 107 596 € | 107 596 € |
| 2023 | 87 373 € | 0 € | 9059 € | 10 305 € | 106 737 € | 0 € | 0 € | 503 € | 503 € | 107 240 € | - | 21 593 € | 0 € | 0 € | 85 647 € | 107 240 € | 107 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 140 € | 9.5% | 7310 € | 13 860 € | 60% |
| 2023 | 34 410 € | 213.1% | 7860 € | 18 960 € | 60% |
| 2022 | 10 990 € | - | 5140 € | 14 020 € | 6 |