| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 190 253 € | - | - | - | - | - | - | 120 523 € | 69 730 € | 0 € | 27 474 € | 0 € | 32 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 036 € | 900 € | 9136 € | - | 0 € | 9136 € |
| 2024 | 396 766 € | - | - | - | - | - | - | 181 901 € | 214 865 € | 0 € | 26 275 € | 0 € | 26 935 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 161 655 € | 2200 € | 159 455 € | - | 0 € | 159 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 289 418 € | 0 € | 11 011 € | 3509 € | 303 938 € | 0 € | 0 € | 500 731 € | 500 731 € | 804 669 € | - | 12 763 € | 2206 € | 0 € | 789 700 € | 804 669 € | 804 669 € |
| 2024 | 277 669 € | 0 € | 21 099 € | 35 403 € | 334 171 € | 0 € | 0 € | 484 860 € | 484 860 € | 819 031 € | - | 19 619 € | 849 € | 0 € | 798 563 € | 819 031 € | 819 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 930 € | 0.7% | 4570 € | 11 490 € | 3-25% |
| 2023 | 70 450 € | 82.7% | 3430 € | 13 050 € | 40% |
| 2022 | 38 550 € | - | 2810 € | 9780 € | 4 |