| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 42 624 € | 0 € | 0 € | 0 € | 16 579 € | 45 653 € | 1157 € | - | - | - | - | - | 9143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 908 € | 0 € | -29 908 € | - | 0 € | -29 908 € |
| 2022 | 132 348 € | 0 € | 0 € | 0 € | 57 795 € | 92 500 € | 1312 € | - | - | - | - | - | 2419 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 678 € | 0 € | -21 678 € | - | 0 € | -21 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 37 508 € | 504 € | 38 013 € | 0 € | 0 € | 1441 € | 1441 € | 39 454 € | - | 9475 € | 109 936 € | 0 € | -79 957 € | 39 454 € | 39 454 € |
| 2022 | 46 € | 0 € | 19 412 € | 9005 € | 28 463 € | 0 € | 0 € | 2598 € | 2598 € | 31 061 € | - | 9475 € | 72 262 € | 0 € | -50 676 € | 31 061 € | 31 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 000 € | 23.2% | 3960 € | 9350 € | 11-31% |
| 2022 | 8120 € | - | 4390 € | 10 790 € | 16 |