| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 985 932 € | - | - | - | - | - | - | 735 792 € | 250 140 € | 9433 € | 22 317 € | 388 740 € | 409 642 € | 0 € | 0 € | 0 € | - | 47 846 € | - | - | 149 642 € | 0 € | 149 642 € | - | 0 € | 149 642 € |
| 2023 | 1 262 462 € | - | - | - | - | - | - | 856 880 € | 405 582 € | 14 888 € | 18 666 € | 257 657 € | 429 188 € | 0 € | 0 € | 0 € | - | 55 664 € | - | - | 144 833 € | 0 € | 144 833 € | - | 0 € | 144 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 329 € | 0 € | 119 533 € | 152 374 € | 322 236 € | 0 € | 0 € | 1 983 214 € | 1 983 214 € | 2 305 450 € | - | 316 433 € | 600 823 € | 0 € | 1 388 194 € | 2 305 450 € | 2 305 450 € |
| 2023 | 245 463 € | 0 € | 130 232 € | 190 125 € | 565 820 € | 0 € | 0 € | 1 836 511 € | 1 836 511 € | 2 402 331 € | - | 342 866 € | 695 914 € | 0 € | 1 363 551 € | 2 402 331 € | 2 402 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 129.9% | 22 580 € | 23 790 € | 8-20% |
| 2023 | -19 840 € | 3.8% | 9180 € | 28 600 € | 100% |
| 2022 | -20 630 € | - | 12 410 € | 27 310 € | 10 |