| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 532 058 € | - | - | - | - | - | - | 1 135 467 € | 396 591 € | 0 € | 62 504 € | 11 484 € | 172 853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 718 € | 0 € | 172 718 € | - | 0 € | 172 718 € |
| 2023 | 1 592 983 € | - | - | - | - | - | - | 1 452 588 € | 140 395 € | 0 € | 106 932 € | 93 277 € | 124 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2474 € | 0 € | 2474 € | - | 0 € | 2474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 284 607 € | 0 € | 171 085 € | 0 € | 455 692 € | 31 838 € | 0 € | 84 380 € | 116 218 € | 571 910 € | - | 35 124 € | 42 092 € | 0 € | 494 694 € | 571 910 € | 571 910 € |
| 2023 | 162 470 € | 0 € | 181 789 € | 0 € | 344 259 € | 31 838 € | 0 € | 20 481 € | 52 319 € | 396 578 € | - | 54 376 € | 20 226 € | 0 € | 321 976 € | 396 578 € | 396 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 572 200 € | 24.0% | 140 540 € | 194 310 € | 26-40% |
| 2023 | 752 910 € | 14.3% | 205 420 € | 287 860 € | 430% |
| 2022 | 658 960 € | - | 186 480 € | 230 130 € | 43 |