| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 725 € | - | - | - | - | - | - | 68 002 € | 69 723 € | 41 486 € | 4123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3798 € | - | - | 20 316 € | 0 € | 20 316 € | - | 0 € | 20 316 € |
| 2023 | 71 729 € | - | - | - | - | - | - | 44 471 € | 27 258 € | 14 862 € | 4428 € | 841 € | 6657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2152 € | 0 € | 2152 € | - | 0 € | 2152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 753 € | 0 € | 41 943 € | 7916 € | 62 612 € | 0 € | 0 € | 93 632 € | 93 632 € | 156 244 € | - | 21 882 € | 47 039 € | 0 € | 87 323 € | 156 244 € | 156 244 € |
| 2023 | 12 872 € | 0 € | 28 793 € | 573 € | 42 238 € | 0 € | 0 € | 122 980 € | 122 980 € | 165 218 € | - | 31 676 € | 66 535 € | 0 € | 67 007 € | 165 218 € | 165 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 600 € | 216.8% | 6720 € | 11 360 € | 40% |
| 2023 | 13 130 € | 26.9% | 3900 € | 8610 € | 4+33% |
| 2022 | 10 350 € | - | 2940 € | 5630 € | 3 |