| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 287 654 € | - | - | - | - | - | - | 263 662 € | 23 992 € | 114 € | 20 911 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2967 € | 2000 € | 967 € | - | 0 € | 967 € |
| 2024 | 212 939 € | - | - | - | - | - | - | 202 631 € | 10 308 € | 85 € | 15 413 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5191 € | 4250 € | -9441 € | - | 0 € | -9441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 262 € | 0 € | 16 120 € | 1115 € | 97 497 € | 0 € | 0 € | 92 360 € | 92 360 € | 189 857 € | - | 8623 € | 0 € | 0 € | 181 234 € | 189 857 € | 189 857 € |
| 2024 | 71 049 € | 0 € | 16 743 € | 982 € | 88 774 € | 0 € | 0 € | 108 707 € | 108 707 € | 197 481 € | - | 9214 € | 0 € | 0 € | 188 267 € | 197 481 € | 197 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 460 € | 18.7% | 7700 € | 29 260 € | 9-18% |
| 2023 | 37 460 € | 50.0% | 13 130 € | 36 210 € | 11-8% |
| 2022 | 24 980 € | - | 9680 € | 36 050 € | 12 |