| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 32 560 € | - | - | - | - | - | - | 29 084 € | 3476 € | 0 € | 3288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 188 € | 0 € | 188 € | - | 0 € | 188 € |
| 2020 | 31 913 € | - | - | - | - | - | - | 4671 € | 27 242 € | 18 377 € | 3229 € | 0 € | 6058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -422 € | 0 € | -422 € | - | 0 € | -422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 85 € | 0 € | 5210 € | 0 € | 5295 € | 0 € | 0 € | 0 € | 0 € | 5295 € | - | 9368 € | 5219 € | 0 € | -9292 € | 5295 € | 5295 € |
| 2020 | 4758 € | 0 € | 15 € | 0 € | 4773 € | 0 € | 0 € | 0 € | 0 € | 4773 € | - | 9034 € | 5219 € | 0 € | -9480 € | 4773 € | 4773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 1420 € | - | 30 € | 830 € | 1 |